Skip to content

Narrow Bank Financial Model

← All revisions

f3814045 · Woodfine Capital Projects Inc. ·

Phase C D1: cross-repo move — 16 industry/methodology articles to media-knowledge-projects (industry 8, buildings 2, site-selection 4, building-design 2); cross-repo redirects added; residual wikilinks converted to plain text. economy/investment/research now empty (dissolved).

View the full record as of this revision →

@@ -38,7 +38,7 @@ Once cash flow from completed and leased buildings has stabilized, the Direct-Ho

### Issuance covenants and leverage limits

The debt issuance is subject to a coverage covenant: debentures may not be issued unless an [[cre-financial-metrics|Interest Coverage Ratio]] of at least 1.2x is achieved by the existing portfolio's [[net-operating-income|net operating income]]. This covenant prevents debt issuance in advance of demonstrated portfolio income capacity. The constraint that debt cannot be added until existing cash flow covers interest at a minimum multiple ensures that each successive debt issuance is supported by the organic income growth of the portfolio rather than by projected or speculative future income.
The debt issuance is subject to a coverage covenant: debentures may not be issued unless an [[cre-financial-metrics|Interest Coverage Ratio]] of at least 1.2x is achieved by the existing portfolio's net operating income. This covenant prevents debt issuance in advance of demonstrated portfolio income capacity. The constraint that debt cannot be added until existing cash flow covers interest at a minimum multiple ensures that each successive debt issuance is supported by the organic income growth of the portfolio rather than by projected or speculative future income.

The maximum debt load under the model is 100% of development costs for new construction — debentures fund the construction of additional buildings, not the refinancing of buildings already on the balance sheet. During the active construction phase, the debt-to-asset value of the portfolio is expected to reach no more than approximately 63%.

Important Information

Important Information

Securities offering. Woodfine Capital Projects Inc. ("Woodfine") sponsors real-property direct-hold solutions. Interests in those solutions are offered only to investors who qualify under an applicable prospectus exemption — including the accredited-investor exemption under National Instrument 45-106 — Prospectus Exemptions, and equivalent exemptions in other applicable jurisdictions. Content on this wiki is provided for general informational purposes only and does not constitute an offer to sell, or a solicitation of an offer to buy, any security. Any offering is made exclusively by means of the applicable Private Placement Memorandum, which prospective investors should review, together with their own professional advisors, before investing.

Scope. This wiki describes Woodfine's research methodology, geographic data platform, and related activities at a high level and is qualified in its entirety by the applicable Private Placement Memorandum and the governing documents of the relevant issuer.

Risk. Investment in real-property direct-hold solutions involves significant risk, including possible loss of capital. Past performance is not indicative of future results. References to structural features such as advisory fees, transferability, and net asset value methodology describe the contractual terms of the direct-hold solutions and are not representations as to investment outcomes or returns.

Forward-looking statements. Statements that are not historical facts may constitute forward-looking information within the meaning of applicable Canadian securities laws. Such statements are subject to known and unknown risks, uncertainties and assumptions, and actual results may differ materially. Woodfine undertakes no obligation to update such statements except as required by law.

Registration. Registrable activities of Woodfine and its affiliates are conducted, where required, under the applicable registration categories prescribed by the British Columbia Securities Commission and other Canadian securities regulators. Specific registration details are available on request.

Jurisdiction. Woodfine Capital Projects Inc. is organized in British Columbia, Canada. References to the Sovereign Data Foundation on this wiki describe a planned or intended initiative only, not a current equity holder or active governance body.

Trademarks. See TRADEMARK.md in this repository for the full trademark notice.

Changes to this notice. Woodfine may update this notice from time to time; the version posted on this page governs.

Not a filing system. This wiki is not a securities filing system, an electronic disclosure repository, or a substitute for SEDAR+ or any other regulatory filing system. Formal securities filings are made through the applicable regulatory filing system, not through this wiki.

Full disclaimer. This notice supplements, and does not replace, the full Disclaimers article. In the event of any conflict, the full Disclaimers article governs.

Read the full disclaimer →